NDR(n) = the cohort's MRR in month n ÷ its MRR in the sign-up month.
| Sign-Up Month | Cohort ARR | In-Month | Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
October 2025 | 1,427,917.80 | 100.0% | 107.9% | 109.0% | 119.0% | 124.9% | 129.4% | 138.7% | 144.5% | 136.2% | 145.7% | 145.0% | 159.0% |
December 2025 | 94,800.00 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | – | – |
February 2026 | 38,400.00 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | – | – | – | – |
March 2026 | 96,477.60 | 100.0% | 99.0% | 98.8% | 99.5% | 100.5% | 100.2% | 99.9% | – | – | – | – | – |
May 2026 | 52,800.00 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | – | – | – | – | – | – | – |
June 2026 | 252,000.00 | 100.0% | 100.0% | 100.0% | 100.0% | – | – | – | – | – | – | – | – |
August 2026 | 187,200.00 | 100.0% | 100.0% | – | – | – | – | – | – | – | – | – | – |
Average | – | 100.0% | 101.0% | 101.3% | 103.1% | 105.1% | 107.4% | 109.6% | 114.8% | 118.1% | 122.9% | 145.0% | 159.0% |